| Gross Sales | 953.60 | 898.90 | 644.60 | 676.10 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 42.10 | 41.80 | 28.30 | 11.70 |
| Total Income | 995.70 | 940.70 | 672.90 | 687.80 |
| Total Expenditure | 1,030.60 | 1,031.40 | 778.90 | 848.50 |
| PBIDT | -34.90 | -90.70 | -106.00 | -160.70 |
| Interest | 19.30 | 20.80 | 24.10 | 28.50 |
| PBDT | -54.20 | -111.50 | -130.10 | -189.20 |
| Depreciation | 30.40 | 42.60 | 48.10 | 45.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -84.60 | -154.10 | -178.20 | -234.40 |
| Extra-ordinary Items | -5.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -79.60 | -154.10 | -178.20 | -234.40 |
| | | | | |
| EPS (Unit Curr.) | -2.22 | -4.11 | -5.00 | -9.00 |
| EPS (Adj) (Unit Curr.) | -2.22 | -4.11 | -5.00 | -9.00 |
| Calculated EPS (Unit Curr.) | -2.21 | -4.06 | -4.79 | -8.05 |
| Calculated EPS (Adj) (Unit Curr.) | -2.21 | -4.06 | -4.79 | -8.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.86 | -16.22 | -19.16 | -32.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.86 | -16.22 | -19.16 | -32.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 38.20 | 38.00 | 37.20 | 29.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -3.66 | -10.09 | -16.44 | -23.77 |
| PBDTM(%) | -5.68 | -12.40 | -20.18 | -27.98 |
| PATM(%) | -8.87 | -17.14 | -27.65 | -34.67 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.22 | -4.11 | -5.00 | -9.00 |